DraftTakeoff · Draft Takeoff Workbook — Interactive Report

Maple Street Community Hall

52 measured line(s) · Structural, Architectural, Interior, Plumbing, HVAC, Electrical, Sitework, General Requirements · US · prepared 30 Aug 2026
First draft · Not for tender submission · Ranges, never points
Measured lines
52
every line traceable to a sheet in the workbook's Backup
Trades covered
8
Structural, Architectural, Interior, Plumbing, HVAC, Electrical, Sitework, General Requirements
Indicative range
SOURCE INSUFFICIENT
only 31 of 51 lines carry an indicative rate — a partial sum is a different quantity from a total, so none is shown
Confidence mix
HIGH 43 · MED 6 · LOW 3 — the weight says where your review time is worth spending, not how accurate a number is

Project value at a glance

Trade mix

Share of measured lines by trade — no indicative rates are shown for this job, so the split is by line count, not value.
52lines
Architectural 27%
Interior 21%
Electrical 13%
Sitework 12%
Structural 10%
Plumbing 10%
HVAC 6%
General Requirements 2%

Lines per trade

Architectural14 lines · 27%
Interior11 lines · 21%
Electrical7 lines · 13%
Sitework6 lines · 12%
Structural5 lines · 10%
Plumbing5 lines · 10%
HVAC3 lines · 6%
General Requirements1 lines · 2%

Measured quantities

#Trade ItemQty UnitSheetConfidence
1StructuralConcrete slab on grade, 5 in, 4000 psi, over 10 mil vapor retarder on 4 in compacted aggregate base
03 30 00 Concrete
3,200SFA-101, S-101, A-401HIGH
Slab is coextensive with the footprint; no depressed or recessed areas are shown.
2StructuralConcrete pad footing F1, 4'-0 x 4'-0 x 1'-4 deep, 3000 psi
03 30 00 Concrete
15EAS-101, S-501HIGH
Count off the foundation plan; the schedule on S-501 confirms 15.
3StructuralContinuous strip footing SF1, 2'-6 wide x 1'-6 deep, 3000 psi
03 30 00 Concrete
240LFS-101, S-501HIGH
Runs the full perimeter under the CMU bearing wall.
4StructuralOpen web steel joist 24K7, spanning 40'-0
05 21 00 Metals
15EAS-201, S-501HIGH
Spacing is printed at 5'-0 o.c. on S-201; end joists sit on the bearing wall.
5StructuralMetal roof deck, 1-1/2 in type B, 22 gauge
05 31 00 Metals
3,200SFS-201, A-301HIGH
Roof is flat behind a parapet, so deck area equals the footprint.
6Architectural8 in CMU bearing wall, fully grouted at 48 in o.c. and at all openings
04 22 00 Masonry
2,762SFA-101, A-201, A-401HIGH
Openings deducted per the A-601 schedules (storefront pair, overhead door, all windows).
7ArchitecturalFace brick, 3-5/8 in, running bond, to 3'-4 in above finished floor
04 21 13 Masonry
799.92SFA-201, A-401HIGH
Band height is dimensioned on the elevations and repeated on the wall section.
8Architectural60 mil TPO single ply membrane, mechanically fastened
07 54 23 Thermal and Moisture Protection
3,200SFA-301, A-401HIGH
No tapered insulation crickets are drawn; membrane area equals deck area.
9ArchitecturalR-30 polyisocyanurate roof insulation, two layers, staggered joints
07 22 00 Thermal and Moisture Protection
3,200SFA-401HIGH
Two layers are called for; the quantity is the roof area, not the layer count.
10ArchitecturalR-13 rigid cavity insulation, continuous, in exterior wall
07 21 00 Thermal and Moisture Protection
2,762SFA-401HIGH
Continuous behind the brick, so it follows the net wall area.
11ArchitecturalPrefinished metal coping at parapet
07 62 00 Thermal and Moisture Protection
240LFA-201, A-401HIGH
Coping is shown continuous on the elevations.
12ArchitecturalAluminum storefront, pair, 6'-0 x 7'-0, insulated glazing (mark D1)
08 11 00 Openings
2EAA-601HIGH
Straight off the door schedule; located at lobby entrance.
13ArchitecturalHollow metal, single, 3'-0 x 7'-0, 90 min rated (mark D2)
08 11 00 Openings
4EAA-601HIGH
Straight off the door schedule; located at plant, store, corridor.
14ArchitecturalSolid core wood in HM frame, 3'-0 x 7'-0 (mark D3)
08 14 00 Openings
5EAA-601HIGH
Straight off the door schedule; located at toilets, kitchen.
15ArchitecturalInsulated sectional overhead, 10'-0 x 10'-0 (mark D4)
08 14 00 Openings
1EAA-601HIGH
Straight off the door schedule; located at plant delivery.
16ArchitecturalAluminum fixed, thermally broken, 6'-0 x 5'-0 (mark W1)
08 51 13 Openings
10EAA-601HIGH
Straight off the window schedule; located at main hall, north and south.
17ArchitecturalAluminum fixed, thermally broken, 3'-0 x 5'-0 (mark W2)
08 51 13 Openings
6EAA-601HIGH
Straight off the window schedule; located at kitchen and lobby.
18ArchitecturalAluminum awning, 3'-0 x 2'-0, obscure glazing (mark W3)
08 51 13 Openings
4EAA-601HIGH
Straight off the window schedule; located at toilets.
19ArchitecturalDoor hardware, 4 distinct sets (HW-1 storefront, HW-2 rated, HW-3 passage, HW-4 overhead)
08 71 00 Openings
4SETA-601MED
Set contents are listed on the sheet; individual pieces are not itemised there.
20InteriorInterior partition, 3-5/8 in metal stud at 16 in o.c., full height
09 22 16 Finishes
2,296SFA-101, A-401MED
Partition runs are taken from the room boundaries on A-101; shared walls counted once.
21Interior5/8 in type X gypsum board, both faces of interior partitions, taped and painted
09 29 00 Finishes
4,592SFA-101, A-401MED
Both faces are boarded per the A-401 partition type.
22InteriorSealed concrete — Main Hall
09 65 00 Finishes
2,080SFA-602HIGH
Floor area is the room area; no deduction for fittings.
23InteriorPorcelain tile 12x24 — Lobby
09 30 00 Finishes
224SFA-602HIGH
Floor area is the room area; no deduction for fittings.
24InteriorQuarry tile with coved base — Kitchen
09 30 00 Finishes
336SFA-602HIGH
Floor area is the room area; no deduction for fittings.
25InteriorSealed concrete — Store
09 65 00 Finishes
168SFA-602HIGH
Floor area is the room area; no deduction for fittings.
26InteriorPorcelain tile 12x24 — Toilet 1
09 30 00 Finishes
168SFA-602HIGH
Floor area is the room area; no deduction for fittings.
27InteriorPorcelain tile 12x24 — Toilet 2
09 30 00 Finishes
112SFA-602HIGH
Floor area is the room area; no deduction for fittings.
28InteriorSealed concrete — Plant
09 65 00 Finishes
112SFA-602HIGH
Floor area is the room area; no deduction for fittings.
29InteriorSuspended acoustical ceiling, 2x2 lay-in, at 9'-0 AFF
09 51 00 Finishes
560SFA-102, A-602HIGH
Only the rooms scheduled with ACT on A-602; the hall is exposed structure.
30InteriorPaint, two coats over primer, on masonry and gypsum board wall surfaces
09 91 00 Finishes
7,354SFA-602MED
Painted surfaces per the A-602 schedule; tiled areas are excluded.
31PlumbingWater closet, floor mounted, flush valve (mark WC)
22 40 00 Plumbing
6EAP-101HIGH
Straight off the fixture schedule.
32PlumbingLavatory, wall hung, sensor faucet (mark LAV)
22 40 00 Plumbing
6EAP-101HIGH
Straight off the fixture schedule.
33PlumbingUrinal, wall hung (mark UR)
22 40 00 Plumbing
2EAP-101HIGH
Straight off the fixture schedule.
34PlumbingKitchen sink, three compartment (mark SK)
22 40 00 Plumbing
1EAP-101HIGH
Straight off the fixture schedule.
35PlumbingWater heater, 80 gal electric (mark WH)
22 40 00 Plumbing
1EAP-101HIGH
Straight off the fixture schedule.
36HVACRooftop unit, 7.5 ton gas/electric, with curb
23 74 13 Heating, Ventilating and Air Conditioning
2EAP-101HIGH
Unit size is scheduled; the curb is assumed to come with the unit.
37HVACExhaust fan, roof mounted
23 34 00 Heating, Ventilating and Air Conditioning
3EAP-101HIGH
Straight off the schedule.
38HVACKitchen extract hood, 10 ft, with fire suppression
11 40 00 Equipment
1EAP-101, G-002HIGH
In this contract; the rest of the kitchen equipment is owner furnished per G-002.
39Electrical2x4 LED troffer, 40W, 4000K (mark L1)
26 51 00 Electrical
34EAE-101HIGH
Straight off the E-101 schedule.
40ElectricalLED downlight, 12W (mark L2)
26 51 00 Electrical
18EAE-101HIGH
Straight off the E-101 schedule.
41ElectricalExterior wall pack, 25W (mark L3)
26 51 00 Electrical
8EAE-101HIGH
Straight off the E-101 schedule.
42ElectricalDuplex receptacle, 20A (mark R1)
26 27 26 Electrical
46EAE-101HIGH
Straight off the E-101 schedule.
43ElectricalEmergency light with battery (mark EM)
26 27 26 Electrical
10EAE-101HIGH
Straight off the E-101 schedule.
44ElectricalExit sign, LED (mark EX)
26 27 26 Electrical
6EAE-101HIGH
Straight off the E-101 schedule.
45ElectricalPanelboard, 208Y/120V, 42 circuit, surface mounted
26 24 16 Electrical
1EAE-101HIGH
Service is stated as 200A three phase on E-101.
46SiteworkAsphalt paving on 6 in aggregate base, parking lot
32 12 16 Exterior Improvements
2,240SFC-101MED
Bay layout is drawn; the outline is dimensioned only by the grid, so this is scaled.
47SiteworkConcrete sidewalk, 6 in, 5 ft wide, broom finish
32 16 13 Exterior Improvements
120LFC-101MED
Scaled: the walk is drawn but its length is not dimensioned.
48SiteworkWater service, 6 in, from main to building
33 11 00 Utilities
145LFC-201HIGH
Length is printed on the sheet.
49SiteworkSanitary sewer, 6 in, to main, including 2 manholes
33 31 00 Utilities
220LFC-201HIGH
Length is printed on the sheet.
50SiteworkDumpster enclosure screen — construction and height not shown
32 31 13 Exterior Improvements
0LFC-101LOW
C-101 keynote 3 calls for a 12 x 10 dumpster pad but no enclosure elevation, material or height is drawn anywhere in the set. A quantity here would be invented. What would resolve it: an enclosure detail or a note stating the screen type and height.
51SiteworkSite and parking lot lighting — BY OTHERS per G-002
26 56 00 Electrical
0EAG-002, C-101LOW
The scope note on G-002 places site lighting with others, and C-101 keynote 5 repeats it. Excluded from this takeoff rather than carried at zero without saying why.
52General RequirementsGeneral conditions (preliminaries) and site running costs — ALLOWANCE, not a measured quantity
1allowanceLOW
ALLOWANCE at 12-20% of the direct cost, the band for a job of this size (A small job carries a full set of fixed costs — establishment, insurances, a supervisor, temporary services — over very little work.), adjusted for a 1.7-month schedule against the 6-month job this band assumes (65% of preliminaries is time-related). Range 17,300 to 28,834; the figure carried is the midpoint. This is NOT measured: the professional method builds preliminaries from the schedule, using local staff salaries and plant rates, and those are not held for this market. Replace it with your own build-up before tendering. COVERS: Site establishment and clearing away at the end; Site management and supervision for the duration; Site accommodation, welfare and storage; Temporary services — power, water, lighting, telecoms; Temporary works not measured elsewhere: hoarding, access, edge protection; Common-user plant standing time, including tower crane and hoists where used; Safety, protection and site cleaning throughout; Insurances, bonds and statutory charges; Setting out, surveying and as-built records; Testing, commissioning and handover attendance. EXCLUDES: trade_plant: Plant that belongs to one operation — a concrete pump, an excavator — is part of that trade's rate, not of preliminaries. Counting it twice is the most common error in this section.; head_office_overhead_and_profit: A contractor's margin sits on top of the whole tender and is not part of running the site.; design_fees: Consultant fees are the client's cost, not the contractor's preliminaries.; contingency: Carried separately and driven by design maturity, not by site running cost.

Exclusions & scope notes

How to use this report. This page is the reading view of your Excel workbook — the workbook is the working file: enter your unit costs in its yellow cells and its formulas build your quote. Nothing you do here changes any number. Every quantity above links to a calculation or sheet reference inside the workbook's Backup sheets.

FIRST-DRAFT DISCLAIMER: This document is an automated first draft provided as-is, with no warranty of any kind — accuracy, completeness, fitness for purpose, or otherwise. It is a starting point, not a final estimate or a final document: verify quantities against the full drawing set and apply your own contingency and professional judgment before bidding or committing to any price.

Not for tender submission. Not financial advice. Automated deliverable — no revisions, no support; if the files could not be processed you were refunded automatically.